Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1022 Carriage Dr, Aiken, SC 29803 — $110,000 · 2bd · ~1.3% rule | OnePercent

1022 Carriage Dr, Aiken, SC 29803

$110,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Aiken 29803·1022 Carriage Dr, Aiken, SC 29803

Confirmed 1 day ago

1022 Carriage Dr, Aiken, SC 29803

2 bd · 1 ba · 957 sqft · built 1970 · Aiken · CONDOS·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,437/mo

p10–p90 confidence band

HUD Fair Market Rent · 29803 · 2BR$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Aiken

Flood risk indexRelatively Moderate FEMA NRI

Median household income$86,023

Median area rent$1,150/mo

Median home value$298,800

the verdict

1.31%vs 0.8% target

Modeled rent: $1,437/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: $188/molisting

Cap rate: 9.8%
Cash flow: +$340/mo
Cash-on-cash: 16.1%

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.31% · rent $1,437

Intrinsic value · income approach

$230,367

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro