414 Windyrush Rd, Rock Hill, SC 29732

3 bd · 2 ba · 1,216 sqft · built 2022 · Rock Hill · MOBILE·source listing ↗

$59,900

$69,900 first listed

seller intel

Price cut

−14.3%

from $69,900

Motivation score

50/100

OnePercent model (vv1)$1,794/mo

p10–p90 confidence band

HUD Fair Market Rent · 29732 · 3BR$1,860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

York

Flood risk indexRelatively High FEMA NRI

Median household income$84,937

Median area rent$1,333/mo

Median home value$334,000

the verdict

2.99%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$59,900

2.99% · rent $1,794

Intrinsic value · income approach

$304,017

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.