448 Byars St, Rock Hill, SC 29730

3 bd · 1 ba · 766 sqft · built 1960 · Rock Hill · SINGLE_FAMILY·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$1,734/mo

p10–p90 confidence band

HUD Fair Market Rent · 29730 · 3BR

$1,860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

York

Flood risk indexRelatively High FEMA NRI

Median household income$68,543

Median area rent$1,309/mo

Median home value$259,700

the verdict

1.45%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.45% · rent $1,734

Intrinsic value · income approach

$279,635

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.