Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1305A Lebanon Rd, Pendleton, SC 29670 — $150,000 · 3bd · ~1.3% rule | OnePercent

1305A Lebanon Rd, Pendleton, SC 29670

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pendleton 29670·1305A Lebanon Rd, Pendleton, SC 29670

Confirmed 1 day ago

1305A Lebanon Rd, Pendleton, SC 29670

3 bd · 1 ba · Pendleton · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,899/mo

p10–p90 confidence band

HUD Fair Market Rent · 29670 · 3BR$1,700/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Anderson

Flood risk indexRelatively High FEMA NRI

Median household income$72,445

Median area rent$1,049/mo

Median home value$269,500

the verdict

1.27%vs 1.0% target

Modeled rent: $1,899/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: Nonelisting

Cap rate: 9.7%
Cash flow: +$454/mo
Cash-on-cash: 15.8%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.27% · rent $1,899

Intrinsic value · income approach

$260,344

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro