Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

474 Bryant Rd, Pelzer, SC 29669 — $229,900 · 4bd · ~1% rule | OnePercent

474 Bryant Rd, Pelzer, SC 29669

$229,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pelzer 29669·474 Bryant Rd, Pelzer, SC 29669

Confirmed 1 day ago

474 Bryant Rd, Pelzer, SC 29669

4 bd · 2 ba · built 2025 · Pelzer · MOBILE·source listing ↗

$229,900

rent, three ways

OnePercent model (vv1)$2,355/mo

p10–p90 confidence band

HUD Fair Market Rent · 29669 · 4BR$1,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Anderson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,903

Median area rent$813/mo

Median home value$199,700

the verdict

1.02%vs 1.2% target

Modeled rent: $2,355/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: Nonelisting

Cap rate: 7.7%
Cash flow: +$321/mo
Cash-on-cash: 7.3%

financing: 20% down · — (FRED, live) · 30yr

$229,900

1.02% · rent $2,355

Intrinsic value · income approach

$390,600

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro