132 Gardner Ave, Gray Court, SC 29645

5 bd · 3 ba · 2,352 sqft · Gray Court · SINGLE_FAMILY·source listing ↗

$330,900

rent, three ways

OnePercent model (vv1)$2,952/mo

p10–p90 confidence band

HUD Fair Market Rent · 29645 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Laurens

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,842

Median area rent$966/mo

Median home value$173,000

the verdict

0.89%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$330,900

0.89% · rent $2,952

Intrinsic value · income approach

$376,944

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.