294 Spring St, Gray Court, SC 29645

2 bd · 1 ba · 550 sqft · Gray Court · MOBILE·source listing ↗

$30,000

rent, three ways

OnePercent model (vv1)$1,534/mo

p10–p90 confidence band

HUD Fair Market Rent · 29645 · 2BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Laurens

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,842

Median area rent$966/mo

Median home value$173,000

the verdict

5.11%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$30,000

5.11% · rent $1,534

Intrinsic value · income approach

$195,868

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.