160 Kirkpatrick Rd, Donalds, SC 29638

3 bd · 2 ba · built 1994 · Donalds · SINGLE_FAMILY·source listing ↗

$229,900

rent, three ways

OnePercent model (vv1)$2,164/mo

p10–p90 confidence band

HUD Fair Market Rent · 29638 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Abbeville

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,000

Median area rent$900/mo

Median home value$157,700

the verdict

0.94%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$229,900

0.94% · rent $2,164

Intrinsic value · income approach

$287,801

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.