Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

210 Northlake Dr, Anderson, SC 29625 — $158,000 · 3bd · ~1% rule | OnePercent

210 Northlake Dr, Anderson, SC 29625

$158,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Anderson 29625·210 Northlake Dr, Anderson, SC 29625

Confirmed 2 days ago

210 Northlake Dr, Anderson, SC 29625

3 bd · 2 ba · 1,400 sqft · Anderson · CONDOS·source listing ↗

$158,000

rent, three ways

OnePercent model (vv1)$1,635/mo

p10–p90 confidence band

HUD Fair Market Rent · 29625 · 3BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Anderson

Flood risk indexRelatively High FEMA NRI

Median household income$61,960

Median area rent$1,057/mo

Median home value$223,500

the verdict

1.03%vs 0.8% target

Modeled rent: $1,635/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: $420/molisting

Cap rate: 7.6%
Cash flow: +$202/mo
Cash-on-cash: 6.7%

financing: 20% down · — (FRED, live) · 30yr

$158,000

1.03% · rent $1,635

Intrinsic value · income approach

$247,777

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro