Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

108 Pampa Dr, Loris, SC 29569 — $297,990 · 4bd · ~0.9% rule | OnePercent

108 Pampa Dr, Loris, SC 29569

$297,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Loris 29569·108 Pampa Dr, Loris, SC 29569

Confirmed 1 day ago

108 Pampa Dr, Loris, SC 29569

4 bd · 2.5 ba · 2,340 sqft · Loris · SINGLE_FAMILY·source listing ↗

$297,990

rent, three ways

OnePercent model (vv1)$2,825/mo

p10–p90 confidence band

HUD Fair Market Rent · 29569 · 4BR$1,860/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Horry

Flood risk indexRelatively High FEMA NRI

Median household income$46,840

Median area rent$786/mo

Median home value$200,300

the verdict

0.95%vs 1.0% target

wide confidence band

Modeled rent: $2,825/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: —listing

Cap rate: 7.2%
Cash flow: +$270/mo
Cash-on-cash: 4.7%

financing: 20% down · — (FRED, live) · 30yr

$297,990

0.95% · rent $2,825

Intrinsic value · income approach

$388,256

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro