215 S Pine St, Johnsonville, SC 29555

3 bd · 1 ba · 1,161 sqft · built 1971 · Johnsonville · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,792/mo

p10–p90 confidence band

HUD Fair Market Rent · 29555 · 3BR

$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Florence

Flood risk indexRelatively Moderate FEMA NRI

Median household income$43,011

Median area rent$633/mo

Median home value$151,000

the verdict

1.19%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.19% · rent $1,792

Intrinsic value · income approach

$227,602

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.