352 Bayview Cir, Hartsville, SC 29550

3 bd · 2 ba · 1,750 sqft · built 1985 · Hartsville · SINGLE_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,035/mo

p10–p90 confidence band

HUD Fair Market Rent · 29550 · 3BR$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Darlington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,491

Median area rent$884/mo

Median home value$179,300

the verdict

2.04%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.04% · rent $2,035

Intrinsic value · income approach

$282,838

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.