product

markets

method

5182 Westpark Dr, Darlington, SC 29532 — $197,945 · 3bd · ~0.9% rule | OnePercent

5182 Westpark Dr, Darlington, SC 29532

$197,945

Home·Darlington 29532·5182 Westpark Dr, Darlington, SC 29532

Confirmed 1 day ago

5182 Westpark Dr, Darlington, SC 29532

3 bd · 2 ba · 1,249 sqft · built 2026 · Darlington · SINGLE_FAMILY·source listing ↗

$197,945

rent, three ways

OnePercent model (vv1)$1,817/mo

p10–p90 confidence band

HUD Fair Market Rent · 29532 · 3BR$1,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Darlington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$44,482

Median area rent$891/mo

Median home value$148,400

the verdict

0.92%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$197,945

0.92% · rent $1,817

Intrinsic value · income approach

$214,898

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.