Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

126 Spring Rd, Blenheim, SC 29516 — $125,000 · 3bd · ~1.6% rule | OnePercent

126 Spring Rd, Blenheim, SC 29516

$125,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Blenheim 29516·126 Spring Rd, Blenheim, SC 29516

Confirmed 1 day ago

126 Spring Rd, Blenheim, SC 29516

3 bd · 2 ba · 1,152 sqft · built 1997 · Blenheim · MOBILE·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,945/mo

p10–p90 confidence band

HUD Fair Market Rent · 29516 · 3BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marlboro

Flood risk indexRelatively Low FEMA NRI

Median household income$57,639

Median area rent—

Median home value$52,900

the verdict

1.56%vs 1.2% target

wide confidence band

Modeled rent: $1,945/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: Nonelisting

Cap rate: 12.2%
Cash flow: +$641/mo
Cash-on-cash: 26.7%

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.56% · rent $1,945

Intrinsic value · income approach

$204,590

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro