product

markets

method

2250 Myrtle Ave, Sullivans Island, SC 29482 — $7,375,000 · 6bd · ~0.1% rule | OnePercent

2250 Myrtle Ave, Sullivans Island, SC 29482

$7,375,000

Home·Sullivans Island 29482·2250 Myrtle Ave, Sullivans Island, SC 29482

Confirmed 1 day ago · seller motivation 5

2250 Myrtle Ave, Sullivans Island, SC 29482

6 bd · 5.5 ba · 3,040 sqft · built 2027 · Sullivans Island · SINGLE_FAMILY·source listing ↗

$7,375,000

seller intel

Motivation score

5/100

OnePercent model (vv1)

$5,135/mo

p10–p90 confidence band

HUD Fair Market Rent · 29482 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Charleston

Flood risk indexRelatively Moderate FEMA NRI

Median household income$192,813

Median area rent$2,375/mo

Median home value$2,000,001

the verdict

0.07%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$7,375,000

0.07% · rent $5,135

Intrinsic value · income approach

$4,821,640

53% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.