545 Amy Dr, Goose Creek, SC 29445

3 bd · 2 ba · 1,150 sqft · built 1979 · Goose Creek · SINGLE_FAMILY·source listing ↗

$195,000

rent, three ways

OnePercent model (vv1)$1,922/mo

p10–p90 confidence band

HUD Fair Market Rent · 29445 · 3BR

$2,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Berkeley

Flood risk indexVery High FEMA NRI

Median household income$81,594

Median area rent$1,542/mo

Median home value$281,500

the verdict

0.99%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$195,000

0.99% · rent $1,922

Intrinsic value · income approach

$273,949

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.