1217 N Granard St, Gaffney, SC 29341

1 bd · 2 ba · 1,296 sqft · built 2004 · Gaffney · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,788/mo

p10–p90 confidence band

HUD Fair Market Rent · 29341 · 1BR

$830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cherokee

Flood risk indexRelatively Moderate FEMA NRI

Median household income$58,029

Median area rent$917/mo

Median home value$188,900

the verdict

1.38%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.38% · rent $1,788

Intrinsic value · income approach

$261,025

50% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.