product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

1756 Hidalgo 96 Carlton A1 L Dr, Boiling Springs, SC 29316 — $209,679 · 3bd · ~1% rule | OnePercent

1756 Hidalgo 96 Carlton A1 L Dr, Boiling Springs, SC 29316

$209,679

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Boiling Springs 29316·1756 Hidalgo 96 Carlton A1 L Dr, Boiling Springs, SC 29316

Confirmed 2 days ago · −0.9% since list · seller motivation 9

1756 Hidalgo 96 Carlton A1 L Dr, Boiling Springs, SC 29316

3 bd · 2.5 ba · 1,634 sqft · built 2026 · Boiling Springs · TOWNHOMES·source listing ↗

$209,679

$211,679 first listed

seller intel

Price cut

−0.9%

from $211,679

Motivation score

9/100

rent, three ways

OnePercent model (vv1)$2,176/mo

p10–p90 confidence band

HUD Fair Market Rent · 29316 · 3BR

$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Spartanburg

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,735

Median area rent$1,240/mo

Median home value$244,900

the verdict

1.04%vs 0.9% target

Modeled rent: $2,176/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: —listing

Cap rate: 7.8%
Cash flow: +$306/mo
Cash-on-cash: 7.6%

financing: 20% down · — (FRED, live) · 30yr

$209,679

1.04% · rent $2,176

Intrinsic value · income approach

$295,704

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro