7536 Terry St, Columbia, SC 29209

3 bd · 1 ba · 1,189 sqft · built 1957 · Columbia · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,799/mo

p10–p90 confidence band

HUD Fair Market Rent · 29209 · 3BR$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richland

Flood risk indexRelatively High FEMA NRI

Median household income$58,772

Median area rent$1,326/mo

Median home value$206,500

the verdict

1.38%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.38% · rent $1,799

Intrinsic value · income approach

$209,454

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.