123 S Cove Dr, West Columbia, SC 29170

3 bd · 2 ba · 1,100 sqft · built 1989 · West Columbia · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$1,717/mo

p10–p90 confidence band

HUD Fair Market Rent · 29170 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lexington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$74,902

Median area rent$1,129/mo

Median home value$212,800

Intrinsic value · income approach

$223,235

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.