Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

110 Sunflower Rdg, Whittier, NC 28789 — $269,000 · 3bd · ~0.8% rule | OnePercent

110 Sunflower Rdg, Whittier, NC 28789

$269,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Whittier 28789·110 Sunflower Rdg, Whittier, NC 28789

Confirmed 1 day ago

110 Sunflower Rdg, Whittier, NC 28789

3 bd · 2 ba · built 1996 · Whittier · MOBILE·source listing ↗

$269,000

rent, three ways

OnePercent model (vv1)$2,072/mo

p10–p90 confidence band

HUD Fair Market Rent · 28789 · 3BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jackson

Flood risk indexRelatively High FEMA NRI

Median household income$51,713

Median area rent$990/mo

Median home value$221,600

the verdict

0.77%vs 1.2% target

Modeled rent: $2,072/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 5.5%
Cash flow: $134/mo
Cash-on-cash: -2.6%

financing: 20% down · — (FRED, live) · 30yr

$269,000

0.77% · rent $2,072

Intrinsic value · income approach

$409,266

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro