Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

30 Chestnut Walk, Highlands, NC 28741 — $374,000 · 1bd · ~0.4% rule | OnePercent

30 Chestnut Walk, Highlands, NC 28741

$374,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Highlands 28741·30 Chestnut Walk, Highlands, NC 28741

Confirmed 1 day ago

30 Chestnut Walk, Highlands, NC 28741

1 bd · 1 ba · built 2004 · Highlands · MOBILE·source listing ↗

$374,000

rent, three ways

OnePercent model (vv1)$1,532/mo

p10–p90 confidence band

HUD Fair Market Rent · 28741 · 1BR$1,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Macon

Flood risk indexRelatively High FEMA NRI

Median household income$70,392

Median area rent$836/mo

Median home value$631,000

the verdict

0.41%vs 1.2% target

wide confidence band

Modeled rent: $1,532/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 2.3%
Cash flow: $1,186/mo
Cash-on-cash: -16.5%

financing: 20% down · — (FRED, live) · 30yr

$374,000

0.41% · rent $1,532

Intrinsic value · income approach

$990,516

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro