Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

8207 Highway 28, Almond, NC 28702 — $604,999 · 3bd · ~0.4% rule | OnePercent

8207 Highway 28, Almond, NC 28702

$604,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Almond 28702·8207 Highway 28, Almond, NC 28702

Confirmed 1 day ago

8207 Highway 28, Almond, NC 28702

3 bd · 3 ba · built 1920 · Almond · SINGLE_FAMILY·source listing ↗

$604,999

rent, three ways

OnePercent model (vv1)$2,251/mo

p10–p90 confidence band

HUD Fair Market Rent · 28702 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Swain

Flood risk indexRelatively High FEMA NRI

Median household income$37,275

Median area rent$906/mo

Median home value$332,300

the verdict

0.37%vs 1.0% target

Modeled rent: $2,251/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 2.0%
Cash flow: $2,031/mo
Cash-on-cash: -17.5%

financing: 20% down · — (FRED, live) · 30yr

$604,999

0.37% · rent $2,251

Intrinsic value · income approach

$516,072

17% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro