2874 Huffman Rd, Lenoir, NC 28645

3 bd · 1 ba · 1,212 sqft · built 1950 · Lenoir · SINGLE_FAMILY·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$1,435/mo

p10–p90 confidence band

HUD Fair Market Rent · 28645 · 3BR$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Caldwell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$51,650

Median area rent$733/mo

Median home value$175,500

the verdict

2.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

2.87% · rent $1,435

Intrinsic value · income approach

$241,626

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.