725 Pearson Cir, Newport, NC 28570

3 bd · 1 ba · 900 sqft · built 1993 · Newport · MOBILE·source listing ↗

$130,000

rent, three ways

OnePercent model (vv1)$1,581/mo

p10–p90 confidence band

HUD Fair Market Rent · 28570 · 3BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Carteret

Flood risk indexVery High FEMA NRI

Median household income$70,229

Median area rent$988/mo

Median home value$260,000

the verdict

1.22%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$130,000

1.22% · rent $1,581

Intrinsic value · income approach

$289,842

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.