304 Forsythe Ln, New Bern, NC 28560

3 bd · 2 ba · 1,473 sqft · built 2022 · New Bern · MOBILE·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,865/mo

p10–p90 confidence band

HUD Fair Market Rent · 28560 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Craven

Flood risk indexVery High FEMA NRI

Median household income$65,411

Median area rent$1,000/mo

Median home value$216,900

the verdict

1.49%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.49% · rent $1,865

Intrinsic value · income approach

$289,181

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.