107 Gosling Ln, Beaufort, NC 28516

2 bd · 2 ba · 1,116 sqft · built 1997 · Beaufort · SINGLE_FAMILY·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$1,915/mo

p10–p90 confidence band

HUD Fair Market Rent · 28516 · 2BR

$1,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Carteret

Flood risk indexVery High FEMA NRI

Median household income$66,057

Median area rent$944/mo

Median home value$315,400

the verdict

1.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.37% · rent $1,915

Intrinsic value · income approach

$353,869

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.