3009 Lebel Dr, Bolivia, NC 28422

4 bd · 3 ba · 2,177 sqft · built 2026 · Bolivia · SINGLE_FAMILY·source listing ↗

$329,990

rent, three ways

OnePercent model (vv1)$2,898/mo

p10–p90 confidence band

HUD Fair Market Rent · 28422 · 4BR

$2,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Brunswick

Flood risk indexRelatively High FEMA NRI

Median household income$69,412

Median area rent$1,564/mo

Median home value$295,200

the verdict

0.88%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$329,990

0.88% · rent $2,898

Intrinsic value · income approach

$383,622

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.