612 W Main St, Mount Olive, NC 28365

3 bd · 2 ba · 2,449 sqft · built 1908 · Mount Olive · SINGLE_FAMILY·source listing ↗

$145,000

rent, three ways

OnePercent model (vv1)$2,643/mo

p10–p90 confidence band

HUD Fair Market Rent · 28365 · 3BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively High FEMA NRI

Median household income$52,174

Median area rent$957/mo

Median home value$138,800

the verdict

1.82%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$145,000

1.82% · rent $2,643

Intrinsic value · income approach

$319,627

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.