Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

107 Eagle Ridge Dr, Dudley, NC 28333 — $174,500 · 4bd · ~1.3% rule | OnePercent

107 Eagle Ridge Dr, Dudley, NC 28333

$174,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dudley 28333·107 Eagle Ridge Dr, Dudley, NC 28333

Confirmed 2 days ago

107 Eagle Ridge Dr, Dudley, NC 28333

4 bd · 2 ba · 1,647 sqft · built 1994 · Dudley · MOBILE·source listing ↗

$174,500

rent, three ways

OnePercent model (vv1)$2,191/mo

p10–p90 confidence band

HUD Fair Market Rent · 28333 · 4BR$1,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wayne

Flood risk indexRelatively High FEMA NRI

Median household income$50,188

Median area rent$861/mo

Median home value$97,100

the verdict

1.26%vs 1.2% target

Modeled rent: $2,191/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 9.7%
Cash flow: +$530/mo
Cash-on-cash: 15.9%

financing: 20% down · — (FRED, live) · 30yr

$174,500

1.26% · rent $2,191

Intrinsic value · income approach

$252,902

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro