141 Goodman Rd, Troutman, NC 28166

3 bd · 1 ba · 794 sqft · built 1996 · Troutman · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,716/mo

p10–p90 confidence band

HUD Fair Market Rent · 28166 · 3BR

$2,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Iredell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$93,511

Median area rent$1,205/mo

Median home value$348,600

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.14% · rent $1,716

Intrinsic value · income approach

$285,667

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.