205 E Rice St, Landis, NC 28088

3 bd · 2.5 ba · 1,433 sqft · built 2026 · Landis · SINGLE_FAMILY·source listing ↗

$324,900

$334,787 first listed

seller intel

Price cut

−2.9%

from $334,787

Motivation score

18/100

OnePercent model (vv1)$2,140/mo

p10–p90 confidence band

HUD Fair Market Rent · 28088 · 3BR$1,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rowan

Flood risk indexRelatively Low FEMA NRI

Median household income$59,872

Median area rent—

Median home value$243,000

the verdict

0.66%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$324,900

0.66% · rent $2,140

Intrinsic value · income approach

$287,206

13% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.