product

markets

method

6081 Cambridge Dr, Harrisburg, NC 28075 — $225,000 · 3bd · ~0.9% rule | OnePercent

6081 Cambridge Dr, Harrisburg, NC 28075

$225,000

Home·Harrisburg 28075·6081 Cambridge Dr, Harrisburg, NC 28075

Unconfirmed for 10 days — may no longer be available

6081 Cambridge Dr, Harrisburg, NC 28075

3 bd · 2 ba · 1,566 sqft · built 1973 · Harrisburg · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,124/mo

p10–p90 confidence band

HUD Fair Market Rent · 28075 · 3BR$3,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cabarrus

Flood risk indexRelatively Moderate FEMA NRI

Median household income$144,288

Median area rent$2,543/mo

Median home value$482,800

the verdict

0.94%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.94% · rent $2,124

Intrinsic value · income approach

$399,601

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.