Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

24270 Dean Ave, Rodanthe, NC 27968 — $999,000 · 5bd · ~0.4% rule | OnePercent

24270 Dean Ave, Rodanthe, NC 27968

$999,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Rodanthe 27968·24270 Dean Ave, Rodanthe, NC 27968

Confirmed 1 day ago

24270 Dean Ave, Rodanthe, NC 27968

5 bd · 5 ba · 2,937 sqft · built 2007 · Rodanthe · SINGLE_FAMILY·source listing ↗

$999,000

rent, three ways

OnePercent model (vv1)$3,914/mo

p10–p90 confidence band

HUD Fair Market Rent · 27968 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dare

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.39%vs 1.0% target

Modeled rent: $3,914/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 2.3%
Cash flow: $3,137/mo
Cash-on-cash: -16.4%

financing: 20% down · — (FRED, live) · 30yr

$999,000

0.39% · rent $3,914

Intrinsic value · income approach

$856,923

17% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro