Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

56192 Shoal Dr, Hatteras, NC 27943 — $850,000 · 3bd · ~0.4% rule | OnePercent

56192 Shoal Dr, Hatteras, NC 27943

$850,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hatteras 27943·56192 Shoal Dr, Hatteras, NC 27943

Confirmed 1 day ago

56192 Shoal Dr, Hatteras, NC 27943

3 bd · 3.5 ba · 2,394 sqft · built 1986 · Hatteras · SINGLE_FAMILY·source listing ↗

$850,000

rent, three ways

OnePercent model (vv1)$3,688/mo

p10–p90 confidence band

HUD Fair Market Rent · 27943 · 3BR$2,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dare

Flood risk indexVery High FEMA NRI

Median household income$57,188

Median area rent—

Median home value—

the verdict

0.43%vs 1.0% target

wide confidence band

Modeled rent: $3,688/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 2.7%
Cash flow: $2,408/mo
Cash-on-cash: -14.8%

financing: 20% down · — (FRED, live) · 30yr

$850,000

0.43% · rent $3,688

Intrinsic value · income approach

$762,715

11% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro