Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

48177 Caskey Ln, Buxton, NC 27920 — $365,000 · 3bd · ~0.6% rule | OnePercent

48177 Caskey Ln, Buxton, NC 27920

$365,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Buxton 27920·48177 Caskey Ln, Buxton, NC 27920

Confirmed 1 day ago

48177 Caskey Ln, Buxton, NC 27920

3 bd · 2 ba · 1,520 sqft · built 1965 · Buxton · SINGLE_FAMILY·source listing ↗

$365,000

rent, three ways

OnePercent model (vv1)$2,354/mo

p10–p90 confidence band

HUD Fair Market Rent · 27920 · 3BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dare

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent$909/mo

Median home value$409,900

the verdict

0.64%vs 1.0% target

wide confidence band

Modeled rent: $2,354/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 4.4%
Cash flow: $498/mo
Cash-on-cash: -7.1%

financing: 20% down · — (FRED, live) · 30yr

$365,000

0.64% · rent $2,354

Intrinsic value · income approach

$466,617

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro