Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

40191 Carflay Ct, Avon, NC 27915 — $499,000 · 3bd · ~0.5% rule | OnePercent

40191 Carflay Ct, Avon, NC 27915

$499,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Avon 27915·40191 Carflay Ct, Avon, NC 27915

Confirmed 1 day ago

40191 Carflay Ct, Avon, NC 27915

3 bd · 2 ba · 1,728 sqft · built 1995 · Avon · SINGLE_FAMILY·source listing ↗

$499,000

rent, three ways

OnePercent model (vv1)$2,556/mo

p10–p90 confidence band

HUD Fair Market Rent · 27915 · 3BR$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dare

Flood risk indexVery High FEMA NRI

Median household income$35,365

Median area rent—

Median home value$400,500

the verdict

0.51%vs 1.0% target

Modeled rent: $2,556/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 3.3%
Cash flow: $1,154/mo
Cash-on-cash: -12.1%

financing: 20% down · — (FRED, live) · 30yr

$499,000

0.51% · rent $2,556

Intrinsic value · income approach

$540,890

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro