617 Pender St, Rocky Mount, NC 27801

3 bd · 1 ba · 1,240 sqft · built 1910 · Rocky Mount · SINGLE_FAMILY·source listing ↗

$124,900

rent, three ways

OnePercent model (vv1)$1,426/mo

p10–p90 confidence band

HUD Fair Market Rent · 27801 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Edgecombe

Flood risk indexRelatively High FEMA NRI

Median household income$44,884

Median area rent$859/mo

Median home value$115,400

the verdict

1.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$124,900

1.14% · rent $1,426

Intrinsic value · income approach

$163,261

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.