product

markets

method

4513 Laymans Chapel Rd, Durham, NC 27704 — $150,000 · 2bd · ~1% rule | OnePercent

4513 Laymans Chapel Rd, Durham, NC 27704

$150,000

Home·Durham 27704·4513 Laymans Chapel Rd, Durham, NC 27704

Confirmed 1 day ago

4513 Laymans Chapel Rd, Durham, NC 27704

2 bd · 1 ba · 915 sqft · built 1956 · Durham · SINGLE_FAMILY·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,568/mo

p10–p90 confidence band

HUD Fair Market Rent · 27704 · 2BR$1,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Durham

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,668

Median area rent$1,382/mo

Median home value$311,500

the verdict

1.05%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.05% · rent $1,568

Intrinsic value · income approach

$258,395

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.