5304 Ridgeloch Pl, Raleigh, NC 27612

3 bd · 2.5 ba · 1,400 sqft · built 1983 · Raleigh · TOWNHOMES·source listing ↗

$284,900

rent, three ways

OnePercent model (vv1)$2,406/mo

p10–p90 confidence band

HUD Fair Market Rent · 27612 · 3BR$2,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wake

Flood risk indexRelatively Moderate FEMA NRI

Median household income$95,988

Median area rent$1,620/mo

Median home value$529,000

the verdict

0.84%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$284,900

0.84% · rent $2,406

Intrinsic value · income approach

$540,168

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.