8000 Lockleair Rd, Zebulon, NC 27597

2 bd · 1 ba · 1,088 sqft · built 1940 · Zebulon · SINGLE_FAMILY·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,535/mo

p10–p90 confidence band

HUD Fair Market Rent · 27597 · 2BR

$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wake

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,625

Median area rent$997/mo

Median home value$312,500

the verdict

1.62%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.62% · rent $1,535

Intrinsic value · income approach

$262,062

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.