121 Ash St, Coats, NC 27521

4 bd · 2 ba · 1,296 sqft · built 1999 · Coats · MOBILE·source listing ↗

$214,900

rent, three ways

OnePercent model (vv1)$1,893/mo

p10–p90 confidence band

HUD Fair Market Rent · 27521 · 4BR$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harnett

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,590

Median area rent$894/mo

Median home value$227,400

the verdict

0.88%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$214,900

0.88% · rent $1,893

Intrinsic value · income approach

$303,346

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.