product

markets

method

125 Hollywood Trl, Mount Gilead, NC 27306 — $125,000 · 2bd · ~1.3% rule | OnePercent

125 Hollywood Trl, Mount Gilead, NC 27306

$125,000

Home·Mount Gilead 27306·125 Hollywood Trl, Mount Gilead, NC 27306

Confirmed 1 day ago

125 Hollywood Trl, Mount Gilead, NC 27306

2 bd · 1 ba · 412 sqft · built 1979 · Mount Gilead · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,592/mo

p10–p90 confidence band

HUD Fair Market Rent · 27306 · 2BR$980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Montgomery

Flood risk indexRelatively Moderate FEMA NRI

Median household income$57,934

Median area rent$793/mo

Median home value$171,800

the verdict

1.27%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.27% · rent $1,592

Intrinsic value · income approach

$231,915

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.