1005 Ava St, Burlington, NC 27215

2 bd · 1 ba · 925 sqft · built 1922 · Burlington · SINGLE_FAMILY·source listing ↗

$119,900

rent, three ways

OnePercent model (vv1)$1,335/mo

p10–p90 confidence band

HUD Fair Market Rent · 27215 · 2BR

$1,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Alamance

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,825

Median area rent$1,161/mo

Median home value$259,900

the verdict

1.11%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,900

1.11% · rent $1,335

Intrinsic value · income approach

$207,066

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.