product

markets

method

3713 Country Club Rd, Winston Salem, NC 27104 — $89,900 · 1bd · ~1% rule | OnePercent

3713 Country Club Rd, Winston Salem, NC 27104

$89,900

Home·Winston Salem 27104·3713 Country Club Rd, Winston Salem, NC 27104

Unconfirmed for 8 days — may no longer be available

3713 Country Club Rd, Winston Salem, NC 27104

1 bd · 1 ba · 624 sqft · built 1949 · Winston Salem · SINGLE_FAMILY·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$904/mo

p10–p90 confidence band

HUD Fair Market Rent · 27104 · 1BR$1,260/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Forsyth

Flood risk indexRelatively Moderate FEMA NRI

Median household income$81,529

Median area rent$1,171/mo

Median home value$359,300

the verdict

1.01%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.01% · rent $904

Intrinsic value · income approach

$147,776

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.