4509 Oakley Ct, Walkertown, NC 27051

2 bd · 2 ba · 1,009 sqft · built 1987 · Walkertown · MOBILE·source listing ↗

$159,900

rent, three ways

OnePercent model (vv1)$1,785/mo

p10–p90 confidence band

HUD Fair Market Rent · 27051 · 2BR$1,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Forsyth

Flood risk indexRelatively Low FEMA NRI

Median household income$74,804

Median area rent$1,146/mo

Median home value$209,900

the verdict

1.12%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$159,900

1.12% · rent $1,785

Intrinsic value · income approach

$235,770

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.