product

markets

method

148 Warden Lake E Dr, Wardensville, WV 26851 — $275,000 · 2bd · ~0.7% rule | OnePercent

148 Warden Lake E Dr, Wardensville, WV 26851

$275,000

Home·Wardensville 26851·148 Warden Lake E Dr, Wardensville, WV 26851

Confirmed 1 day ago

148 Warden Lake E Dr, Wardensville, WV 26851

2 bd · 2 ba · 1,248 sqft · built 1985 · Wardensville · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,022/mo

p10–p90 confidence band

HUD Fair Market Rent · 26851 · 2BR

$1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Hampshire

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,776

Median area rent$820/mo

Median home value$209,400

the verdict

0.74%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.74% · rent $2,022

Intrinsic value · income approach

$311,490

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.