Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

112 Needle Ln, Montana Mines, WV 26586 — $129,900 · 3bd · ~1.4% rule | OnePercent

112 Needle Ln, Montana Mines, WV 26586

$129,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Montana Mines 26586·112 Needle Ln, Montana Mines, WV 26586

Confirmed 1 day ago

112 Needle Ln, Montana Mines, WV 26586

3 bd · 2 ba · 924 sqft · built 2024 · Montana Mines · MOBILE·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$1,795/mo

p10–p90 confidence band

HUD Fair Market Rent · 26586 · 3BR$1,270/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marion

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

1.38%vs 1.2% target

Modeled rent: $1,795/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 10.6%
Cash flow: +$495/mo
Cash-on-cash: 19.9%

financing: 20% down · — (FRED, live) · 30yr

$129,900

1.38% · rent $1,795

Intrinsic value · income approach

$129,900

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro