54 Cleveland Ave, Buckhannon, WV 26201

3 bd · 1.5 ba · 1,008 sqft · built 1980 · Buckhannon · SINGLE_FAMILY·source listing ↗

$71,642

rent, three ways

OnePercent model (vv1)

$1,767/mo

p10–p90 confidence band

HUD Fair Market Rent · 26201 · 3BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Upshur

Flood risk indexRelatively High FEMA NRI

Median household income$53,832

Median area rent$878/mo

Median home value$174,100

the verdict

2.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$71,642

2.47% · rent $1,767

Intrinsic value · income approach

$204,478

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.