Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2902 9th Ave, Vienna, WV 26105 — $170,000 · 3bd · ~1.2% rule | OnePercent

2902 9th Ave, Vienna, WV 26105

$170,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Vienna 26105·2902 9th Ave, Vienna, WV 26105

Confirmed 1 day ago

2902 9th Ave, Vienna, WV 26105

3 bd · 1.5 ba · built 1972 · Vienna · SINGLE_FAMILY·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$2,104/mo

p10–p90 confidence band

HUD Fair Market Rent · 26105 · 3BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wood

Flood risk indexRelatively Low FEMA NRI

Median household income$61,674

Median area rent$832/mo

Median home value$161,100

the verdict

1.24%vs 1.0% target

Modeled rent: $2,104/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: Nonelisting

Cap rate: 9.5%
Cash flow: +$490/mo
Cash-on-cash: 15.1%

financing: 20% down · — (FRED, live) · 30yr

$170,000

1.24% · rent $2,104

Intrinsic value · income approach

$229,128

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro